CENTURY PARK SQUARE COMMUNITY DEVELOPMENT DISTRICT

MIAMI-DADE COUNTY REGULAR BOARD MEETING APRIL 15, 2026
10:45 A.M.

Special District Services, Inc. 8785 SW 165th Avenue, Suite 200
Miami, FL 33024
www.centuryparksquarecdd.org 786.347.2711 ext. 2011 Telephone 877.SDS.4922 Toll Free 561.630.4923 Facsimile

AGENDA
CENTURY PARK SQUARE COMMUNITY DEVELOPMENT DISTRICT
Lennar Homes, LLC 5505 Waterford District Drive
Miami, Florida 33126
REGULAR BOARD MEETING
April 15, 2026
10:45 A.M.

Call to Order
Proof of Publication…	Page 1
Establish Quorum
Additions or Deletions to Agenda
Comments from the Public for Items Not on the Agenda
Approval of Minutes
March 18, 2026 Regular Board Meeting Minutes…	Page 2
Old Business
New Business
Consider Resolution No. 2026-02 – Adopting a Fiscal Year 2026/2027 Proposed Budget…	Page 7
Administrative & Operational Matters
Statement of Financial Interests – Form 1
Board Members & Staff Closing Comments
Adjourn

McClatchy

The Beaufort Gazette
The Belleville News-Democrat Bellingham Herald
Centre Daily Times Sun Herald
Idaho Statesman Bradenton Herald
The Charlotte Observer The State
Ledger-Enquirer

Durham | The Herald-Sun Fort Worth Star-Telegram The Fresno Bee
The Island Packet The Kansas City Star
Lexington Herald-Leader The Telegraph - Macon Merced Sun-Star
Miami Herald
El Nuevo Herald

The Modesto Bee
The Sun News - Myrtle Beach Raleigh News & Observer Rock Hill | The Herald
The Sacramento Bee San Luis Obispo Tribune
Tacoma | The News Tribune Tri-City Herald
The Wichita Eagle The Olympian

AFFIDAVIT OF PUBLICATION

Account #	Order Number	Identification	Order PO	Cols	Depth	
57964	IPL0279819	Legal Ad - IPL0279819		1.0	87.0L	

ATTENTION: Century Park Square Community Development District IP 2501A Burns Road
Palm Beach Gardens, FL 33410 larcher@sdsinc.org

CENTURY PARK SQUARE COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2025/2026
REGULAR MEETING SCHEDULE

NOTICE IS HEREBY GIVEN that
the Board of Supervisors (the “Board”) of the Century Park Square Com-munity Development District (the “District”) will hold Regular Board Meetings in the Lennar Homes, LLC Conference Room located at 5505 Waterford District Drive, Miami, Florida 33126 at 10:45 a.m. on the following dates:
October 15, 2025
November 19, 2025
February 18, 2026
March 18, 2026
April 15, 2026
May 20, 2026
June 17, 2026
July 15, 2026
August 19, 2026
September 16, 2026
The purpose of the meetings is for the Board to consider any District busi-ness which may lawfully and properly come before the Board. Meetings are open to the public and will be con-ducted in accordance with the pro-visions of Florida law for community development districts. Copies of the Agenda for any of the meetings may be obtained from the District’s website or by contacting the District Manager at 786-313-3661 and/or toll free at 1-877-737-4922, prior to the date of the particular meeting.
From time to time one or two Board members may participate by tele-phone; therefore, a speaker telephone will be present at the meeting location so that Board members may be fully informed of the discussions taking place. Said meeting(s) may be contin-ued as found necessary to a time and place specified on the record.
If any person decides to appeal any decision made with respect to any matter considered at these meetings, such person will need a record of the proceedings and such person may need to ensure that a verbatim record of the proceedings is made at his or her own expense and which record includes the testimony and evidence on which the appeal is based.

PUBLISHED DAILY MIAMI-DADE-FLORIDA

STATE OF FLORIDA COUNTY OF MIAMI-DADE

Before the undersigned authority personally appeared, the under-signed, who on oath says that he/she is Custodian of Records of The The Miami Herald, a newspaper published in MIami Dade County, Flor-ida, that the attached was published on the publicly accessible website of The Miami Herald or by print In the issues and dates listed below.

Affiant further Says that the said Miami Herald website or newspaper complies with all legal requirements for publication in chapter 50, Florida Statutes.

1.0 insertion(s) published on: 10/08/25 Print

Print Tearsheet Link Marketplace Link

Sherry Chasteen

In accordance with the provisions of the Americans with Disabilities Act, any person requiring special accom-modations or an interpreter to partic-ipate at any of these meetings should contact the District Manager at 786-313-3661 and/or toll free at 1-877-737-4922 at least seven (7) days prior to the date of the particular meeting.
Meetings may be cancelled from time to time with no advertised cancellation notice.

Sworn to and subscribed before me on

Oct 8, 2025, 10:43 AM EDT

CENTURY PARK SQUARE COMMUNITY	DEVELOPMENT DISTRICT
www.centuryparksquarecdd.org IPL0279819
Oct 8 2025

Page 1

Online Notary Public. This notarial act involved the use of online audio/video communication technology. Notarization facilitated by SIGNiX®

CENTURY PARK SQUARE COMMUNITY DEVELOPMENT DISTRICT REGULAR BOARD MEETING
MARCH 18, 2026

CALL TO ORDER

Mr. Silva called the March 18, 2026, Regular Board Meeting of the Century Park Square Community Development District to order at 10:59 a.m. in the Lennar Homes, LLC Conference Room located at 5505 Waterford District Drive, Miami, Florida 33126.

PROOF OF PUBLICATION

Mr. Silva presented proof of publication that notice of the March 18, 2026, Regular Board Meeting had been published in the Miami Herald on October 8, 2025, as legally required.

ESTABLISH A QUORUM

Mr. Silva determined that a quorum had been established with the attendance of Vice Chairperson Alessandra Pino and Supervisors Teresa Baluja and Marc Szasz and it was in order to proceed.

Also in attendance were: District Manager Armando Silva of Special District Services, Inc.; and District Counsel Michael Pawelczyk of Billing Cochran, Lyles, Mauro & Ramsey, P.A.;
Also present via telephone was Pedro Hernandez and Gilberto Delgado of Squire Patton Boggs (US) LLP.

ADDITIONS OR DELETIONS TO AGENDA

There were no additions or deletions to the agenda.

COMMENTS FROM THE PUBLIC FOR ITEMS NOT ON THE AGENDA
There were no comments from the public for items not on the agenda.
APPROVAL OF MINUTES
October 15, 2025, Regular Board Meeting Minutes
The October 15, 2025, Regular Board Meeting minutes were presented.
A MOTION was made by Mr. Szasz, seconded by Ms. Baluja and passed unanimously approving the October 15, 2025, Regular Board Meeting minutes, as presented.

OLD BUSINESS

There were no Old Business items to come before the Board.

NEW BUSINESS

Page 1 of 5

Consider Approval of Investment Banker Agreement – FMSBonds, Inc.

Mr. Silva presented the appointment of FMSBonds as Investment Banker. A discussion ensued after which:
A motion was made by Ms. Baluja, seconded by Ms. Pino and unanimously passed approving the appointment of FMS Bonds as Investment Banker for the District, as presented.

Consider Resolution No. 2026-01 – Delegation Resolution

Resolution No. 2026-01 was presented, entitled:

RESOLUTION NO. 2026-01

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CENTURY PARK SQUARE COMMUNITY DEVELOPMENT DISTRICT (THE “DISTRICT”) AUTHORIZING THE ISSUANCE OF NOT EXCEEDING
$2,000,000 IN TOTAL AGGREGATE PRINCIPAL AMOUNT OF CENTURY PARK SQUARE COMMUNITY DEVELOPMENT DISTRICT SPECIAL ASSESSMENT BONDS, SERIES 2026 (ASSESSMENT AREA TWO PROJECT) (THE “SERIES 2026 BONDS”) FOR THE PRINCIPAL PURPOSE OF FINANCING CERTAIN PUBLIC INFRASTRUCTURE FOR THE BENEFIT OF CERTAIN LANDS WITHIN A DESIGNATED ASSESSMENT AREA WITHIN THE DISTRICT REFERRED TO AS “ASSESSMENT AREA TWO”; DETERMINING THE NEED FOR A NEGOTIATED LIMITED OFFERING OF THE SERIES 2026 BONDS AND PROVIDING FOR A DELEGATED AWARD OF SUCH SERIES 2026 BONDS; APPOINTING THE UNDERWRITER FOR THE LIMITED OFFERING OF THE SERIES 2026 BONDS; APPROVING THE FORM OF AND AUTHORIZING THE EXECUTION AND DELIVERY OF A BOND PURCHASE CONTRACT WITH RESPECT TO THE SERIES 2026 BONDS; APPROVING THE FORM OF AND AUTHORIZING THE EXECUTION AND DELIVERY OF A SECOND SUPPLEMENTAL TRUST INDENTURE; AUTHORIZING THE USE AND APPLICATION OF THAT CERTAIN MASTER TRUST INDENTURE DATED MAY 1, 2025, WITH RESPECT TO THE SERIES 2026 BONDS; APPROVING THE FORM OF AND AUTHORIZING THE DISTRIBUTION OF A PRELIMINARY LIMITED OFFERING MEMORANDUM; APPROVING THE EXECUTION AND DELIVERY OF A FINAL LIMITED OFFERING MEMORANDUM; APPROVING THE FORM
Page 2 of 5

OF AND AUTHORIZING THE EXECUTION OF A CONTINUING DISCLOSURE AGREEMENT AND APPOINTING A DISSEMINATION AGENT; APPROVING THE APPLICATION OF SERIES 2026 BOND PROCEEDS; AUTHORIZING CERTAIN MODIFICATIONS TO THE ASSESSMENT METHODOLOGY REPORT AND THE ENGINEER’S REPORT; MAKING CERTAIN DECLARATIONS;	PROVIDING	FOR	THE REGISTRATION OF THE SERIES 2026 BONDS PURSUANT TO THE DTC BOOK-ENTRY ONLY SYSTEM; AUTHORIZING THE PROPER OFFICIALS TO DO ALL THINGS DEEMED NECESSARY IN CONNECTION WITH THE ISSUANCE, SALE AND DELIVERY OF THE SERIES 2026 BONDS; AND PROVIDING FOR SEVERABILITY, CONFLICTS, AN EFFECTIVE DATE AND OTHER MATTERS.

Mr. Hernandez provided an explanation for the document with emphasis on authorizing the issuance of not to exceed $2,000,000 aggregate principal amount of Bonds in one or more series to pay for all or a portion of the Phase II Project; designation of attesting Board Members; authorization of execution and delivery of the form of bond purchase contract; form of preliminary limited offering memorandum; form of continuing disclosure agreement; and form of first supplemental trust indenture. A discussion ensued after which:
A MOTION made by Ms. Pino, seconded by Ms. Baluja and passed unanimously approving and adopting Resolution No. 2026-01, as presented, thereby authorizing the issuance of not to exceed
$2,000,000 aggregate principal amount of Century Park Square Community Development District special assessment bonds, in one or more series, to pay all or a portion of the design, acquisition, connection and impact fees and construction of certain public infrastructure improvements (the Phase II Project), as described in the Supplemental Engineer’s Report dated June 7, 2024, as amended; and authorizes District Officials to execute related documents as so required.

Consider Approval of Ancillary Bond Documents
Acquisition Agreement
Mr. Pawelczyk presented the Acquisition Agreement between the District and Lennar Homes, LLC (the “Developer”) and provided an explanation for the document. A discussion ensued after which:
A motion was made by Ms. Baluja, seconded by Ms. Pino and unanimously passed approving, in substantially final form, the Acquisition Agreement, subject to final approval by District Counsel, and further authorizing District officials to execute the documents, as required.

Collateral Assignment and Assumption

Mr. Pawelczyk presented the Collateral Assignment & Assumption of Development Rights Agreement (the “Agreement”) between Lennar Homes, LLC (the “Developer” or “Assignor”) and the District (the “Assignee”) and provided an explanation for the document, describing the District’s rights and ability regarding assignment of certain Development Rights to complete the Project to the extent that such Development Rights have not been previously assigned, transferred, or otherwise
Page 3 of 5

conveyed to Miami-Dade County, Florida, the District, any utility provider, or other homebuilder, etc. A discussion ensued after which;

A motion was made by Ms. Baluja, seconded by Ms. Pino and unanimously passed approving, in substantially final form, the Collateral Assignment and Assumption of Developer Rights Agreement, subject to final approval by District Counsel, and further authorizing District officials to execute the documents, as required.

Completion Agreement

Mr. Pawelczyk presented the Completion Agreement between Lennar Homes, LLC (the “Developer”) and the District and explained that the District would be obligated to issue only the Bonds to fund a portion of the cost of the 2026 Project and the Developer will cause the 2026 Project to be completed and conveyed to the District, or otherwise provide funds to the District, to cause the 2026 Project to be completed. The Completion Agreement fully sets forth the parameters for completion of the public improvements, as outlined in the Engineer’s Report dated June 7, 2024, as revised. A discussion ensued after which:

A motion was made by Ms. Baluja, seconded by Ms. Pino and unanimously passed approving, in substantially final form, the Completion Agreement, subject to final approval by District Counsel, and further authorizing District officials to execute the documents, as required.

Declaration of Consent
Mr. Pawelczyk presented the Declaration of Consent to Jurisdiction of the District and outlined the purpose of the document. The Declaration explains that the Developer acknowledges that the District has been created and validly exists under the provisions of Chapter 190, Florida Statutes, as amended, and that the District has followed statutory procedures to levy and impose Special Assessments that are legal, valid and binding first liens upon the property in the District. Furthermore, the Declaration shall represent a lien of record for the purposes of Chapter 197, Florida Statutes.

Lien of Record
Mr. Pawelczyk presented the Lien of Record of the District and explained that the document, when finalized, would be recorded in the Miami-Dade County Public Records. The document will define the amount of the Special Assessments, Series 2026 and that the District’s lien secures the payment of special assessments levied for the purpose of funding the District’s operating and maintenance expenses, and to pay the District’s bond indebtedness for the purpose of funding various improvements incurred by the District in connection with the 2026 Project. A discussion ensued after which:

A motion was made by Ms. Baluja, seconded by Ms. Pino and unanimously passed approving, in substantially final form, the Lien of Record, subject to final approval by District Counsel, and further authorizing District officials to execute the documents, as required.

True-Up Agreement

Page 4 of 5

Mr. Pawelczyk presented the True-Up Agreement (the “Agreement”) between the Developer and the District. Mr. Pawelczyk explained the purpose of the Agreement and indicated that the allocation of costs and benefits for the Improvements is based upon an estimated number and type of dwelling units within the District. Should the number of dwelling units change, then a true-up test will be performed to ensure that the total annual debt service assessment revenues from the levied Special Assessments is equal to or exceeds the Maximum Annual Debt Service, as outlined in the Master Special Assessment Methodology Report dated June 7, 2024, as revised. A discussion ensued after which:

A motion was made by Ms. Baluja, seconded by Ms. Pino and unanimously passed approving, in substantially final form, the True-Up Agreement, subject to final approval by District Counsel, and further authorizing District officials to execute the documents, as required.

ADMINISTRATIVE & OPERATIONAL MATTERS

Mr. Silva advised that he was in possession of a resignation letter from Tatiana Pino (Seat #4) with an effective date of March 17, 2026, and that it would be in order for the Board to consider the resignation at this time. A discussion ensued after which;

A motion was made by Ms. Baluja, seconded by Ms. A. Pino and unanimously passed accepting the resignation of Tatiana Pino with an effective date of March 17, 2026.

Mr. Silva stated that there now was a vacancy in Seat #4 and asked if there were any interested persons who would like to serve on the Board of Supervisors of the District. A discussion ensued after which:
A motion was made by Ms. Baluja, seconded by Ms. A. Pino and unanimously passed appointing Vanessa Perez to serve the unexpired 2-year term of office in Seat #4 and such term of office will expire in November 2026.

The Oath of Office will be e-mailed to Ms. Perez.
BOARD MEMBER COMMENTS
There were no further comments from the Board Members.
ADJOURNMENT
There be no further business, the Regular Board Meeting was adjourned at 11:10 a.m. on a
MOTION made by Ms. A. Pino, seconded by Mr. Szasz and passed unanimously.

Secretary	Chairperson

Page 5 of 5

RESOLUTION 2026-02

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CENTURY PARK SQUARE COMMUNITY DEVELOPMENT DISTRICT APPROVING A PROPOSED BUDGET FOR FISCAL YEAR 2025/2026 AND SETTING A PUBLIC HEARING THEREON PURSUANT TO FLORIDA LAW AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the Century Park Square Community Development District (the “District”) was recently established by Ordinance No. 24-49 approved by the Miami-Dade County Board of County Commissioners, Miami-Dade County, Florida, effective May 31, 2024; and

WHEREAS, the District Manager has prepared and submitted to the Board of Supervisors (the “Board”) of the District the proposed operating fund budget for Fiscal Year 2025/2026; and

WHEREAS, the Board has considered the proposed operating fund budget and desires to set the required public hearing thereon.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CENTURY PARK SQUARE COMMUNITY DEVELOPMENT DISTRICT, THAT:

The operating fund budget proposed by the District Manager for Fiscal Year 2025/2026 attached hereto as Exhibit “A” is hereby approved as the basis for conducting a public hearing to adopt said budget.
The public hearing on said approved operating fund budget is hereby declared and set for the following date, hour and location:

DATE:		June 10, 2025	
HOUR:		10:45 a.m.	
LOCATION: Lennar Homes, LLC	
5505 Waterford District Drive
 Miami, Florida 33134	
The District Manager is hereby directed to submit a copy of the proposed budget to the Miami-Dade County at least sixty (60) days prior to the hearing set above.

In accordance with Section 189.016, Florida Statutes, the District's Secretary is further directed to post the approved budget on the District's website at least two (2) days before the budget hearing date as set forth in Section 2. If the District does not have its own website, the District's Secretary is directed to transmit the approved budget to the managers or administrators of the Miami-Dade County for posting on their website.

Notice of this public hearing shall be published in the manner prescribed in Florida law.

This Resolution shall take effect immediately upon adoption.

PASSED AND ADOPTED this 15th day of April, 2026.

ATTEST:	CENTURY PARK SQUARE
COMMUNITY DEVELOPMENT DISTRICT

Secretary/Assistant Secretary	Chairperson/Vice Chairperson

Attachment: Exhibit “A” Fiscal Year 2026/2027 Budget

EXHIBIT A

Century Park Square Community Development District

Proposed Budget For Fiscal Year 2026/2027
October 1, 2026 - September 30, 2027

CONTENTS

PROPOSED BUDGET

DETAILED PROPOSED BUDGET

DETAILED PROPOSED DEBT SERVICE FUND BUDGET (SERIES 2025)

DETAILED PROPOSED DEBT SERVICE FUND BUDGET (SERIES 2026)

ASSESSMENT COMPARISON

PROPOSED BUDGET
CENTURY PARK SQUARE COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2026/2027
OCTOBER 1, 2026 - SEPTEMBER 30, 2027

REVENUES	
FISCAL YEAR 2026/2027 BUDGET	
O&M Assessments	128,726	
Developer Contribution	0	
Debt Assessments - Series 2025	221,147	
Debt Assessments - Series 2026	117,112	
Interest Income	120	
TOTAL REVENUES	$	467,105	
		
EXPENDITURES		
Administrative Expenditures		
Supervisor Fees	0	
Management	24,648	
Legal	22,000	
Assessment Roll	6,000	
Audit Fees	5,100	
Arbitrage Rebate Fee	0	
Insurance	5,900	
Legal Advertisements	5,000	
Miscellaneous	2,500	
Postage	300	
Office Supplies	1,500	
Dues & Subscriptions	175	
Trustee Fees	8,500	
Website Management & ADA Compliance	2,500	
Dissemination Services	5,000	
Continuing Disclosure Fee	2,000	
Contingency	25,000	
Total Administrative Expenditures	$	116,123	
		
Maintenance Expenditures		
Engineering/Inspections	5,000	
Field Operations	0	
Miscellaneous Maintenance	0	
		
Total Maintenance Expenditures	$	5,000	
		
TOTAL EXPENDITURES	$	121,123	
		
REVENUES LESS EXPENDITURES	$	345,982	
		
Bond Payments - Series 2025	(207,878)	
Bond Payments - Series 2026	(110,085)	
		
BALANCE	$	28,019	
		
County Appraiser & Tax Collector Fee	(9,340)	
Discounts For Early Payments	(18,679)	
		
EXCESS/ (SHORTFALL)	$	-	

DETAILED PROPOSED BUDGET
CENTURY PARK SQUARE COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2026/2027
OCTOBER 1, 2026 - SEPTEMBER 30, 2027

REVENUES	
FISCAL YEAR 2024/2025 ACTUAL	
FISCAL YEAR 2025/2026 BUDGET	
FISCAL YEAR 2026/2027 BUDGET	

COMMENTS	
O&M Assessments	0	95,745	128,726	Expenditures Less Interest/.94	
Developer Contribution	65,562	0	0		
Debt Assessments - Series 2025	0	221,147	221,147	Bond Payments/.94	
Debt Assessments - Series 2026	0	0	117,112	Bond Payments/.94	
Interest Income	13	120	120	Projected At $10 Per Month	
TOTAL REVENUES	$	65,575	$	317,012	$	467,105		
					
EXPENDITURES					
Administrative Expenditures					
Supervisor Fees	0	0	0		
Management	24,000	24,000	24,648	CPI Adjustment	
Legal	12,685	25,000	22,000	$3,000 Decrease From 2025/2026 Budget	
Assessment Roll	6,000	6,000	6,000	No Change From 2025/2026 Budget	
Audit Fees	0	4,000	5,100	Will Increase Due To Second Bond Issue	
Arbitrage Rebate Fee	0	650	0	District Bonds Qualify For Small User Exception	
Insurance	5,000	6,000	5,900	FY 2025/2026 Expenditure Was $5,300	
Legal Advertisements	9,261	7,995	5,000	$2,995 Decrease From 2025/2026 Budget	
Miscellaneous	528	2,500	2,500	No Change From 2025/2026 Budget	
Postage	235	300	300	No Change From 2025/2026 Budget	
Office Supplies	435	1,500	1,500	No Change From 2025/2026 Budget	
Dues & Subscriptions	175	175	175	Annual Fee Due Department Of Economic Opportunity	
Trustee Fees	0	4,000	8,500	Increased Due To Second Bond Issue	
Website Management & ADA Compliance	2,500	2,500	2,500	$208.33 X 12 Months	
Dissemination Services	0	2,500	5,000	Required By Underwriter	
Continuing Disclosure Fee	0	1,000	2,000	Increased Due To Second Bond Issue	
Contingency	0	0	25,000	Contingency	
Total Administrative Expenditures	$	60,819	$	88,120	$	116,123		
					
Maintenance Expenditures					
Engineering/Inspections	1,294	2,000	5,000	$3,000 Increase From 2025/2026 Budget	
Field Operations	0	0	0		
Miscellaneous Maintenance	0	0	0		
					
Total Maintenance Expenditures	$	1,294	$	2,000	$	5,000		
					
TOTAL EXPENDITURES	$	62,113	$	90,120	$	121,123		
					
REVENUES LESS EXPENDITURES	$	3,462	$	226,892	$	345,982		
					
Bond Payments - Series 2025	0	(207,878)	(207,878)	2027 Principal & Interest Payments	
Bond Payments - Series 2026	0	0	(110,085)	2027 Principal & Interest Payments	
					
BALANCE	$	3,462	$	19,014	$	28,019		
					
County Appraiser & Tax Collector Fee	0	(6,338)	(9,340)	Two Percent Of Total Assessment Roll	
Discounts For Early Payments	0	(12,676)	(18,679)	Four Percent Of Total Assessment Roll	
					
EXCESS/ (SHORTFALL)	$	3,462	$	-	$	-		

DETAILED PROPOSED DEBT SERVICE FUND (SERIES 2025) BUDGET
CENTURY PARK SQUARE COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2026/2027
OCTOBER 1, 2026 - SEPTEMBER 30, 2027

REVENUES	FISCAL YEAR 2024/2025 ACTUAL	FISCAL YEAR 2025/2026 BUDGET	FISCAL YEAR 2026/2027 BUDGET	

COMMENTS	

Interest Income	
2,302	
100	
1,000	
Projected Interest For 2026/2027	

NAV Tax Collection	
0	
207,878	
207,878	
Maximum Debt Service Collection	

Bond Proceeds	
181,230	
0	
0		

Total Revenues	
$	183,532	
$	207,978	
$	208,878		

EXPENDITURES					

Principal Payments	
0	
40,000	
40,000	
Principal Payment Due In 2027	

Interest Payments	
0	
166,194	
164,844	
Interest Payment Due In 2027	

Bond Redemption	
0	
1,784	
4,034	
Estimated Excess Debt Collections	

Total Expenditures	
$	-	
$	207,978	
$	208,878		

Excess/ (Shortfall)	
$	183,532	
$	-	
$	-		

Notes
Capitalized Interest Set-Up Through November 2025

Series 2025 Bond Information

Original Par Amount =	$2,890,000	Annual Principal Payments Due =	May 15th	
Interest Rate =	4.625% - 6.00%	Annual Interest Payments Due =	May 15th & November 15th	
Issue Date =	May 2025		
Maturity Date =	May 2055		

Par Amount As Of 1/1/26 =	$2,890,000

DETAILED PROPOSED DEBT SERVICE FUND (SERIES 2026) BUDGET
CENTURY PARK SQUARE COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2026/2027
OCTOBER 1, 2026 - SEPTEMBER 30, 2027

REVENUES	FISCAL YEAR 2024/2025 ACTUAL	FISCAL YEAR 2025/2026 BUDGET	FISCAL YEAR 2026/2027 BUDGET	

COMMENTS	

Interest Income	
0	
0	
1,000	
Projected Interest For 2026/2027	

NAV Tax Collection	
0	
0	
110,085	
Maximum Debt Service Collection	

Bond Proceeds	
0	
0	
0		

Total Revenues	
$	-	
$	-	
$	111,085		

EXPENDITURES					

Principal Payments	
0	
0	
20,000	
Principal Payment Due In 2027	

Interest Payments	
0	
0	
85,495	
Interest Payment Due In 2027	

Bond Redemption	
0	
-	
5,590	
Estimated Excess Debt Collections	

Total Expenditures	
$	-	
$	-	
$	111,085		

Excess/ (Shortfall)	
$	-	
$	-	
$	-		

Notes
Capitalized Interest Set-Up Through November 2026

Series 2026 Bond Information

Original Par Amount =	$1,555,000	Annual Principal Payments Due =	May 15th	
Interest Rate =	4.00% - 5.80%	Annual Interest Payments Due =	May 15th & November 15th	
Issue Date =	April 2026			
Maturity Date =	May 2056			

Par Amount As Of 5/1/26 =	$1,555,000

Century Park Square Community Development District Assessment Comparison

Fiscal Year	Fiscal Year	Fiscal Year
2024/2025	2025/2026	2026/2027
	Assessment*	 	Assessment*	  Projected Assessment*	

O&M Assessment For Area One Townhomes	$	-	$	478.72	$	420.69	
Debt Assessment For Area One Townhomes	$	-		 $	1,105.73	 $	1,105.73	
Total For Area One Townhomes	$	-	$	1,584.45	$	1,526.42	
O&M Assessment For Area Two Townhomes	$	-	$	-	$	420.69	
Debt Assessment For Area Two Townhomes	$	-		 $	-		 $	1,104.83	
Total For Area Two Townhomes	$	-	$	-	$	1,525.52	
		
O&M Covenant = 450.00		
		450.00/.94 = 478.72		

* Assessments Include the Following :		Can Exceed In 26/27		
4% Discount for Early Payments 1% County Tax Collector Fee
1% County Property Appraiser Fee				
Community Information:				
Phase 1 Townhomes	200			
Phase 2 Townhomes	106			
Total	306			

V